Skip to main content

Key Documents

AFT Local #4420 

Internal Review Committee/Financial Compilation Cover Sheet 

Local Name: Milford Federation of Para Professionals State: CT 

Fiscal Year End Date (MM/DD): 06/30 

Period Covered: 07/01/2023 - 06/30/2024 

Number of Members: 142 

Submitted By: Collean Patrick Title: Treasurer

Lorretta Johnson, Secretary-Treasurer 

American Federation of Teachers 

555 New Jersey Ave. N.W. 

Washington, DC. 20001 

Dear Secretary-Treasurer Johnson, 

Please find attached the financial statement compilation for the Milford Federation of Para Professionals for the fiscal year ending June 30, 2024. 

This financial information was presented to members of MFPP Local 4420 on 09/12/2024. 

The financial statements have been published and are available to our members. Sincerely, 

Theodore Boynton, President 

Milford Federation of Para Professionals 

d-Ll- ~ 

~~~, 

Gail White, Vice-President 

Milford Federation of Para Professionals
 

7:00 PM 

07/15124 

Accrual Basis 

Milford Federation of Paraprofessionals 

Profit & Loss 

July 2023 through June 2024 

Jul '23 - Jun 24 

Income 
 

4000 . Dues Income 4100' Other Income 4200 . Interest Income 

Total Income 

57,138.40 315.00 

1.99 

57,455.39 
 

Gross Profit 57,455.39 Expense 
 

5010· AFT Per Capita Tax 

5020 . AFT CT Per Capita Tax 5030 . AFL CIO 

5040 . Insurance 

6060 . Accounting 

5066 . Banking Fee 

5100· Supplies 

5350 . Stipends 

5375' Wages 

5385 . Payroll Taxes 

5450 . Good & Welfare 

5500 . SOCial 

Total Expense 

Net Income 

16,899.41 

22,231.79 

1,595.05 

895.50 

1,707.26 

0.00 

63.80 

2,000.00 

7,991.36 

964.91 

592.73 

1,204.52 

56,146.33 

1,309.06 

Page 1
 

7:12 PM 

07/15/24 

Accrual Basis 

Milford Federation of Paraprofessionals 

Balance Sheet 

As of June 30, 2024 

Jun 30, 24 

ASSETS 

Current Assets 

Checking/Savings 
 

1000· Cash - Checking 

1100· cash - savings 

Total Checking/Savings 

Total Current Assets 

TOTAL ASSETS 

LIABILITIES & EQUITY 

Liabilities 

Current Liabilities 

Other Current Liabilities 

2010· accrued expenses 

Total Other Current Liabilities Total Current Liabilities 

Total Liabilities 

Equity 

32000 . Retained Earnings 

Net Income 

Total Equity 

TOTAL LIABILITIES & EQUITY 

6,896.22 

20,013.74 

26,909.96 

26,909.96 

26,909.96 

11,344.05 

11,344.05 

11,344.05 

11,344.05 

14,256.85 

1,309.06 

15,565.91 

26,909.96 

Page 1
 

1:14 PM 

08/16/24 

Check 

TOTAL 

Check 

TOTAL 

Check 

TOTAL 

Type 

Num 

1633 

Date 

06/30/2024 06/30/2024 06/17/2024 

Milford Federation of Paraprofessionals Check Detail 

June 2024 

Name Item Account 

1000 . Cash - Chec ... 

5375· Wages 

1000· Cash - Chec ... 

5385 . Payroll Taxes 

AFT 1000 . Cash - Chec ... 

5010 . AFT Per Capi . 

5020 . AFT CT Per . 

5030 . AFL CIO 

5040 . Insurance 

Paid Amount 

-2,729.02 

-2,729.02 

-747.17 

-747.17 

-1,432.78 

-1,865.17 

-134.90 

-75.74 

-3,508.59 

Original Amount 

-2,729.02 

2,729.02 

2,729.02 

-747.17 

747.17 

747.17 

-3,508.59 

1,432.78 

1,865.17 

134.90 

75.74 

3,508.59 

Page 1

1:13 PM Milford Federation of Paraprofessionals 

08/16/24 Deposit Detail 

June 2024 

Type Num Date Name Account Amount 

Deposit 06/1212024 1000 . Cash • Chec ... 2,394.12 4000 . Dues Income -2,394.12 

TOTAL -2,394.12 

Deposit 06/25/2024 1000 . casn- Chec ... 2,394.12 4000 . Dues Income -2,394.12 

TOTAL -2,394.12 

Deposit 06/30/2024 1000 . cash- Chec ... 3,476.19 5385 . Payroll Taxes -3,476.19 

TOTAL -3,476.19 Page 1
 

CHASE June 01, 2024 through June 28, 2024 Primary Account 000005291049566 

ICHECKS PAID (continued) 
 

CHECK NO. DESCRIPTION 1633 • 1\ 

DATE PAID 06/17 

AMOUNT 3508.59 
 

Total Checks Paid $5,054.04................'"........... ..'"......:;;.......::~.... 

If you see a description In the Checks Paid section, it means that we received only electronic information about the check, not the original or an image of the check. As a result, we're not able to return the check to you or show you an image. 

• All of your recent checks may not be on this statement, either because they haven't cleared yet or they were listed on one of your previous statements. 

1\ An image of this check may be avallable tor you to view on- Chase. com. 

DATE AMOUNT 

06103 $6,937.01 

06104 6,887.01 

06105 5,707.48 

06110 5,657.48 

06112 8,051.60 

06/17 4,543.01 

( l6!25 6,921.21 

, I • • 

, T • 

, I •I I' ~) . ' • 

MILFORD FEDERATION OF PARA PROFESSIONALS Accoun! Number: 000565600286001 

SAVINGS SUMMARY 

AMOUNT 
 

Beginning Balance 

Deposits and Additions 

ending Balance 

Annual Percentage Yield Earned This Period Interest Paid This Period 

Interest Paid Year-to-Date 

$20,013.74 :. 0,15 

$20,013.89 

0.01% 

$0.15 

$0.99 
 

Your monthly service fee was waived because you maintained an average savings balance of $1,000 or more during the statement period. 

/C ITRANSACTION DETAILI 
 

COATE DESCRIPTION 

Beginning Balance 

AMOUNT BALANCE $20,013.74 

06/28 Interest Payment 0.15 

20,013.89 
 

ending Balance $20,013.89 Page30f 6
 

CHASEO June 01, 2024 through June 28, 2024 Primary Account 000005291049566 

15 deposited items are provided with your account each month. There Is a $0.40 fee for each additional deposited item. 

IN CASE OF ERRORS OR QUESnONS ABOUT YOUR ELECTRONIC FUNDS TRANSFERS: 

Call us at 1-86&564-2262 or write us at the address on the front of this statement Immediately if you think your statement or receipt is incorrect or if you need more Information about a transfer listed on the statement or receipt 

For personal account. only: We must hear from you no later than 60 days after we sent you the FIRST statement on which the problem or error appeared. Be prepared to give us the following information: 

• Your name and account number; 

• A description 01the error or the transaction you are unsure about, and why you think it is an error or want more information; and • The amount of .the suspected error. 

We will Investigate your oomplaint and will correot any error promptty. If we take more than 10 business days (or 20 business days for new accounts) to do this, we will oredit your account for the amount you think is in error so that you will have use of the money during the time It takes us to complete our Investigation. 

For bueine .. account., see your deposit account agreement or other applloable agreements that govern your account for details, 

IN CASE OF ERRORS OR QUESnONS ABOUT NON-ELECTRONIC FUNDS TRANSFERS: Contact us immediately if your statement is incorreot or if you need more Information about any non-electronic funds transfers on this statement. For more details, see your deposit account agreement or other applicable agreements that govem your aocount. 

JPMorgan Challe Bank, N.A. Member FDIC 

ACCOUNT 000005291049566 ( 

Sea both front and back Images of cleared checks at Chase.com. If you'r& not enrolled in this free servlce, please enroll now. 

, _«It" 1609 

MILI'OAD FEDERA'noNOF PARAPROF_AI. S!"" u: 

, ... -#4..,)1" 

:::: flt T(vuk:.. I, S' a5t>.OO .. 

• 16~' 

006970885046 JUN 03 #0000001609 $250.00 ----'--'-- '_" .-.-._._.- .... _-_. _. 1622 

MILfOIID FEpalAl10II OF PARA PAOFB8IOIIAL I!!!! 51~;J..lji4 . 004290738188 JUN 10 #0000001622 $50.00 

103290387499 JUN 25 #0000001618 $15.92 

.' 

003290193985 JUN 04 #0000001625 $50.00l. Paga4016

CHASEO 

June 01, 2024 through June 28, 2024 Primary Acoount 000005291049566 

(contlnued) ACCOUNT 000005291049566 

See both front and back Images of cleared checks at Chase.corn. If you're not enrolled In this free service, please enroll now. 

009180568447 JUN 05 #0000001628 $955.13 ....... 1633 

(008270657704 JUN 17 #0000001833 $3,508.59 

oo~~~...ooo........'"..oo:;......o

009180568446 JUN 05 #0000001630 $224.40 

MORE
Per Capita Monthly Dues (revised)
      
       
  2024/2025    
Aft National      
       
One-half<1st year 10.0910.09   
 teacher     
       
AFT CT      
Two-thirds<$26,53915.08(+.07)   
One-half<$21,230 11.31(+.05)  
     
as of 01/01/2025
 
AFL-CIO 0.950.95 1.101.10
       
Insuranceaccident0.190.19   
 liability0.350.35   
       
Local 4420*11.5011.50(+2.50)  
  38.1634.39 38.3134.54
       
  19.08/pay17.20/pay 19.16/pay17.27/pay
  periodperiod periodperiod
for a total of 24 pay periods
      
  457.92412.68 459.72414.48
  yearlyyearly yearlyyearly
       
short per pay period
 -0.04-0.03 -0.07-0.07
       
Increase dues 01/01/2025
    0.110.10
       
 
* +1.25 for increase in Board Wages
     
MORE

Budget:Year 2024/2025(Revised)    
Expenses      
Stipends14 schools250.003,500.00   
 
(-2 schools Foran/Law)
 -500.003,000.00  
       
WagesPres/Treas3,801.537,603.06   
 VP/Sec2,217.564,435.12   
    12,038.18  
Payroll Taxesss tax (.062) 746.37   
 
Medicare tax (.0145)
 174.55   
 futa (.006) 72.23   
 suta. (.011) 132.42   
    1,125.57  
Datapay  650.00   
Acc't  1,000.00   
    1,650.00  
Social  1,000.00   
    1,000.00  
Ritirees  400.00   
Good and Welfare
  250.00   
    650.00  
Supplies  100.00   
Postage  15.00   
    115.00  
Aft CT dues increase 71x.07x4
  19.88   
 71x.05x4 14.2034.0819,612.83 
Income      
monthly dues140x11.50x12 19,320.00   
social copay  300.00   
interest  1.99 19,621.99 
     9.16 
MORE